Org.nr 984 890 788 2003 → 2004 Year-over-year analysis

ABC SYNSKIRURGI AS: årsregnskap 2004 vs 2003

Stronger earnings

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ABC SYNSKIRURGI AS. Net result +40.9k NOK → +131.3k NOK. Equity 140.9k NOK → 272.1k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABC SYNSKIRURGI AS.

At a glance

Revenue

n/m 9.89m NOK

—

Operating result

+730.3k NOK +97.3k NOK

-86.7%

Net result

+40.9k NOK +131.3k NOK

+221.3%

Equity

140.9k NOK 272.1k NOK

+93.2%

Cash

923.5k NOK 2.29m NOK

+147.7%

Total assets

567.1k NOK 4.71m NOK

+731.3%

↑
Net result improved

Net result +40.9k NOK → +131.3k NOK. Calculated
↑
Equity strengthened

Book equity 140.9k NOK → 272.1k NOK (equity ratio 24.8% → 5.8%). Calculated
↑
Cash rose

Bank deposits 923.5k NOK → 2.29m NOK (+147.7% YoY). Calculated

↓
Operating result weakened

Operating result +730.3k NOK → +97.3k NOK. Calculated

·
Thin equity buffer

Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Payroll increased

Salary cost 76.6k NOK → 2.06m NOK. Calculated