Org.nr 984 890 788 2019 → 2020 Year-over-year analysis

ABC SYNSKIRURGI AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-03-25; registry 2021-06-12; journal 2021 289696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC SYNSKIRURGI AS. Revenue 15.06m NOK → 14.51m NOK (-3.6%). Net result -421.4k NOK → -273.8k NOK. Equity 3.09m NOK → 2.81m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC SYNSKIRURGI AS.

Scorecard

Revenue
15.06m NOK 14.51m NOK
-3.6%
Operating result
-488.0k NOK -302.1k NOK
+38.1%
Net result
-421.4k NOK -273.8k NOK
+35.0%
Equity
3.09m NOK 2.81m NOK
-8.9%
Cash
1.27m NOK 1.92m NOK
+50.9%
Total assets
6.19m NOK 5.68m NOK
-8.4%

What improved

  • ↑

    Operating result improved

    Operating result -488.0k NOK → -302.1k NOK (op. margin -3.2% → -2.1%). Calculated

  • ↑

    Net result improved

    Net result -421.4k NOK → -273.8k NOK (net margin -2.8% → -1.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.27m NOK → 1.92m NOK (+50.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.06m NOK to 14.51m NOK (-3.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.09m NOK → 2.81m NOK (equity ratio 49.8% → 49.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.28m NOK → 3.40m NOK (22% → 23% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.46m NOK → 4.29m NOK (-3.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 961.0k NOK → 1 960 NOK. Reported fact