Org.nr 984 890 788 2022 → 2023 Year-over-year analysis

ABC SYNSKIRURGI AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-06-13; registry 2024-07-08; journal 2024 593400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC SYNSKIRURGI AS. Revenue 14.98m NOK → 14.49m NOK (-3.2%). Net result +96.4k NOK → -71.4k NOK. Equity 3.30m NOK → 3.23m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC SYNSKIRURGI AS.

Scorecard

Revenue
14.98m NOK 14.49m NOK
-3.2%
Operating result
+125.8k NOK -104.2k NOK
-182.8%
Net result
+96.4k NOK -71.4k NOK
-174.0%
Equity
3.30m NOK 3.23m NOK
-2.2%
Cash
1.69m NOK 1.84m NOK
+9.2%
Total assets
4.47m NOK 4.31m NOK
-3.6%

What improved

  • ↑

    Cash rose

    Bank deposits 1.69m NOK → 1.84m NOK (+9.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.98m NOK to 14.49m NOK (-3.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +125.8k NOK → -104.2k NOK (op. margin 0.8% → -0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 96.4k NOK profit to a loss of 71.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.30m NOK → 3.23m NOK (equity ratio 73.8% → 74.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.55m NOK → 3.60m NOK (24% → 25% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.62m NOK → 4.47m NOK (-3.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3.5. Reported fact