Org.nr 994 021 397 2017 → 2018 Year-over-year analysis

ABC - TAK AS: årsregnskap 2018 vs 2017

Grew 6% on revenue

approved 2019-05-30; registry 2019-06-24; journal 2019 512634

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC - TAK AS. Revenue 14.14m NOK → 14.98m NOK (+6.0%). Equity 2.69m NOK → 3.99m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC - TAK AS.

Scorecard

Revenue
14.14m NOK 14.98m NOK
+6.0%
Operating result
+318.2k NOK +215.2k NOK
-32.4%
Net result
+169.5k NOK n/m
—
Equity
2.69m NOK 3.99m NOK
+48.6%
Cash
n/m 893.0k NOK
—
Total assets
8.18m NOK 9.31m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.14m NOK to 14.98m NOK (+6.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.69m NOK → 3.99m NOK (equity ratio 32.8% → 42.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +318.2k NOK → +215.2k NOK (op. margin 2.3% → 1.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.58m NOK → 5.66m NOK (39% → 38% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 6.54m NOK → 5.55m NOK (-15.2% YoY). Calculated