Org.nr 994 545 507 2014 → 2015 Year-over-year analysis

ABC TAK OG BYGGSERVICE AS: årsregnskap 2015 vs 2014

Shrank 9% on revenue

approved 2016-05-31; registry 2016-07-14; journal 2016 684762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC TAK OG BYGGSERVICE AS. Revenue 1.35m NOK → 1.23m NOK (-9.1%). Equity 130.3k NOK → 164.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TAK OG BYGGSERVICE AS.

Scorecard

Revenue
1.35m NOK 1.23m NOK
-9.1%
Equity
130.3k NOK 164.8k NOK
+26.4%
Cash
51.7k NOK 89.0k NOK
+72.1%
Total assets
343.6k NOK 349.1k NOK
+1.6%

What improved

  • ↑

    Equity strengthened

    Book equity 130.3k NOK → 164.8k NOK (equity ratio 37.9% → 47.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 51.7k NOK → 89.0k NOK (+72.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.35m NOK to 1.23m NOK (-9.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 351.5k NOK → 450.9k NOK (26% → 37% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 605.0k NOK → 572.3k NOK (-5.4% YoY). Calculated