Org.nr 987 794 712 2017 → 2018 Year-over-year analysis

ABC-TAKST AS: årsregnskap 2018 vs 2017

Shrank 52% on revenue, slipped into loss, cash halved-plus

approved 2019-04-16; registry 2019-06-15; journal 2019 431422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC-TAKST AS. Revenue 900.4k NOK → 435.9k NOK (-51.6%). Net result +176.3k NOK → -230.4k NOK. Equity 225.7k NOK → -4 654 NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC-TAKST AS.

Scorecard

Revenue
900.4k NOK 435.9k NOK
-51.6%
Operating result
+232.5k NOK n/m
—
Net result
+176.3k NOK -230.4k NOK
-230.6%
Equity
225.7k NOK -4 654 NOK
-102.1%
Cash
71.1k NOK 3 222 NOK
-95.5%
Total assets
651.3k NOK 472.9k NOK
-27.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 900.4k NOK to 435.9k NOK (-51.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 176.3k NOK profit to a loss of 230.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 225.7k NOK → -4 654 NOK (equity ratio 34.7% → -1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 71.1k NOK → 3 222 NOK (-95.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.53× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation