Org.nr 897 039 052 2014 → 2015 Year-over-year analysis

ABC TANNKLINIKKEN AS: årsregnskap 2015 vs 2014

Grew 9% on revenue

approved 2016-05-24; registry 2016-07-04; journal 2016 627427

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC TANNKLINIKKEN AS. Revenue 1.87m NOK → 2.05m NOK (+9.3%). Equity 341.6k NOK → 326.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC TANNKLINIKKEN AS.

Scorecard

Revenue
1.87m NOK 2.05m NOK
+9.3%
Net result
+93.0k NOK n/m
—
Equity
341.6k NOK 326.6k NOK
-4.4%
Cash
299.2k NOK 322.5k NOK
+7.8%
Total assets
565.9k NOK 592.3k NOK
+4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.87m NOK to 2.05m NOK (+9.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 299.2k NOK → 322.5k NOK (+7.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 341.6k NOK → 326.6k NOK (equity ratio 60.4% → 55.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 732.7k NOK → 840.1k NOK (39% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 174.7k NOK → 229.7k NOK (+31.5% YoY). Calculated