Org.nr 897 039 052 2019 → 2020 Year-over-year analysis

ABC TANNKLINIKKEN AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, weaker earnings

approved 2021-04-26; registry 2021-05-05; journal 2021 260829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC TANNKLINIKKEN AS. Revenue 2.09m NOK → 1.80m NOK (-13.8%). Net result +27.9k NOK → +17.8k NOK. Equity 251.5k NOK → 269.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.09m NOK 1.80m NOK
-13.8%
Operating result
+41.3k NOK +22.8k NOK
-44.8%
Net result
+27.9k NOK +17.8k NOK
-36.1%
Equity
251.5k NOK 269.4k NOK
+7.1%
Cash
328.1k NOK 351.3k NOK
+7.1%
Total assets
496.1k NOK 489.7k NOK
-1.3%

What improved

  • ↑

    Equity strengthened

    Book equity 251.5k NOK → 269.4k NOK (equity ratio 50.7% → 55.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 328.1k NOK → 351.3k NOK (+7.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.09m NOK to 1.80m NOK (-13.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +41.3k NOK → +22.8k NOK (op. margin 2.0% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +27.9k NOK → +17.8k NOK (net margin 1.3% → 1.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.03m NOK → 2.82m NOK (50% → 156% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 161.6k NOK → 233.3k NOK (+44.4% YoY). Calculated