Org.nr 897 039 052 2023 → 2024 Year-over-year analysis

ABC TANNKLINIKKEN AS: årsregnskap 2024 vs 2023

Grew 50% on revenue, weaker earnings

approved 2025-07-09; registry 2025-07-12; journal 2025 665858

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC TANNKLINIKKEN AS. Revenue 4.45m NOK → 6.65m NOK (+49.5%). Net result +4.20m NOK → +495.8k NOK. Equity 4.29m NOK → 784.6k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC TANNKLINIKKEN AS.

Scorecard

Revenue
4.45m NOK 6.65m NOK
+49.5%
Operating result
+193.9k NOK +618.0k NOK
+218.6%
Net result
+4.20m NOK +495.8k NOK
-88.2%
Equity
4.29m NOK 784.6k NOK
-81.7%
Cash
457.8k NOK 229.6k NOK
-49.8%
Total assets
722.1k NOK 469.1k NOK
-35.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.45m NOK to 6.65m NOK (+49.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +193.9k NOK → +618.0k NOK (op. margin 4.4% → 9.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.20m NOK → +495.8k NOK (net margin 94.3% → 7.5%). Calculated

  • ↓

    Equity eroded

    Book equity 4.29m NOK → 784.6k NOK (equity ratio 593.9% → 167.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 457.8k NOK → 229.6k NOK (-49.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.77m NOK → 2.61m NOK (40% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 294.6k NOK → 2.06m NOK (+599.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact