Org.nr 962 201 776 2001 → 2002 Year-over-year analysis

ABC TEKNIKK AS: årsregnskap 2002 vs 2001

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABC TEKNIKK AS. Revenue 22.47m NOK → 23.42m NOK (+4.2%). Equity 920.7k NOK → 903.4k NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC TEKNIKK AS.

Scorecard

Revenue
22.47m NOK 23.42m NOK
+4.2%
Operating result
+434.6k NOK +1.39m NOK
+219.9%
Equity
920.7k NOK 903.4k NOK
-1.9%
Total assets
9.21m NOK 6.14m NOK
-33.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.47m NOK to 23.42m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +434.6k NOK → +1.39m NOK (op. margin 1.9% → 5.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 350.0k NOK → 626.5k NOK (+276.5k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 920.7k NOK → 903.4k NOK (equity ratio 10.0% → 14.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 16.68m NOK → 16.11m NOK (-3.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 20.0k NOK. Reported fact