ABC TEKSTPRODUKSJON AS: årsregnskap 2003 vs 2002
Grew 83% on revenue, stronger earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ABC TEKSTPRODUKSJON AS. Revenue 500.0k NOK → 917.2k NOK (+83.4%). Net result +323.9k NOK → +433.5k NOK. Equity 29.9k NOK → 113.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 500.0k NOK to 917.2k NOK (+83.4% YoY). Calculated
-
↑
Operating result improved
Operating result +457.5k NOK → +544.8k NOK (op. margin 91.5% → 59.4%). Calculated
-
↑
Net result improved
Net result +323.9k NOK → +433.5k NOK (net margin 64.8% → 47.3%). Calculated
-
↑
Equity strengthened
Book equity 29.9k NOK → 113.3k NOK (equity ratio 14.5% → 18.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 174.2k NOK → 114.3k NOK (-34.4% YoY). Calculated