Org.nr 877 347 982 2016 → 2017 Year-over-year analysis

ABC TEKSTPRODUKSJON AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, returned to profit

approved 2018-05-25; registry 2018-07-11; journal 2018 708680

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC TEKSTPRODUKSJON AS. Revenue 290.8k NOK → 1 180 NOK (-99.6%). Net result -135.9k NOK → +693.8k NOK. Equity 4.87m NOK → 5.56m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC TEKSTPRODUKSJON AS.

Scorecard

Revenue
290.8k NOK 1 180 NOK
-99.6%
Operating result
-241.2k NOK +327.5k NOK
+235.8%
Net result
-135.9k NOK +693.8k NOK
+610.7%
Equity
4.87m NOK 5.56m NOK
+14.3%
Cash
150.8k NOK 189.7k NOK
+25.8%
Total assets
5.11m NOK 6.07m NOK
+18.9%

What improved

  • ↑

    Operating result improved

    Operating result -241.2k NOK → +327.5k NOK (op. margin -82.9% → 27751.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 135.9k NOK to a profit of 693.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.87m NOK → 5.56m NOK (equity ratio 95.3% → 91.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.8k NOK → 189.7k NOK (+25.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 290.8k NOK to 1 180 NOK (-99.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.03× → 0.37× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.31m NOK → 805.7k NOK. Reported fact