Org.nr 877 347 982 2020 → 2021 Year-over-year analysis

ABC TEKSTPRODUKSJON AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-05-25; registry 2022-07-07; journal 2022 647976

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC TEKSTPRODUKSJON AS. Revenue 354.6k NOK → 831 NOK (-99.8%). Net result -42.1k NOK → +511.3k NOK. Equity 5.50m NOK → 6.01m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC TEKSTPRODUKSJON AS.

Scorecard

Revenue
354.6k NOK 831 NOK
-99.8%
Operating result
-114.1k NOK +502.4k NOK
+540.3%
Net result
-42.1k NOK +511.3k NOK
+1313.2%
Equity
5.50m NOK 6.01m NOK
+9.3%
Cash
335.4k NOK 935.0k NOK
+178.7%
Total assets
5.56m NOK 6.20m NOK
+11.5%

What improved

  • ↑

    Operating result improved

    Operating result -114.1k NOK → +502.4k NOK (op. margin -32.2% → 60460.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 42.1k NOK to a profit of 511.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.50m NOK → 6.01m NOK (equity ratio 98.9% → 97.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 335.4k NOK → 935.0k NOK (+178.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 354.6k NOK to 831 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.95× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 100 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.02m NOK → 5.15m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact