Org.nr 985 060 746 2002 → 2003 Year-over-year analysis

ABC THAI AS: årsregnskap 2003 vs 2002

Returned to profit

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for ABC THAI AS. Revenue 0 NOK → 1.25m NOK. Net result -12.2k NOK → +5 000 NOK. Equity 4 NOK → 19.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC THAI AS.

At a glance

Revenue

0 NOK 1.25m NOK

—

Operating result

-12.5k NOK +144.6k NOK

+1257.8%

Net result

-12.2k NOK +5 000 NOK

+140.9%

Equity

4 NOK 19.7k NOK

+493275.0%

Cash

16.2k NOK 48.2k NOK

+197.0%

Total assets

6.17m NOK 24.0k NOK

-99.6%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 1.25m NOK. Calculated
↑
Operating result improved

Operating result -12.5k NOK → +144.6k NOK. Calculated
↑
Turned profitable

Net result flipped from a loss of 12.2k NOK to a profit of 5 000 NOK. Calculated
↑
Equity strengthened

Book equity 4 NOK → 19.7k NOK (equity ratio 0.0% → 82.3%). Calculated
↑
Cash rose

Bank deposits 16.2k NOK → 48.2k NOK (+197.0% YoY). Calculated

·
Payroll increased

Salary cost 0 NOK → 319.9k NOK. Calculated
·
COGS moved

COGS / varekostnad 1 160 NOK → 437.9k NOK (+37652.6% YoY). Calculated