Org.nr 980 565 777 1999 → 2000 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2000 vs 1999

Shrank 82% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABC TOOLS AS. Revenue 887.5k NOK → 159.3k NOK (-82.1%). Net result +77.5k NOK → +165.4k NOK. Equity 227.5k NOK → 292.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
887.5k NOK 159.3k NOK
-82.1%
Operating result
+89.5k NOK +182.4k NOK
+103.9%
Net result
+77.5k NOK +165.4k NOK
+113.6%
Equity
227.5k NOK 292.9k NOK
+28.8%
Cash
282.1k NOK 242.7k NOK
-14.0%
Total assets
620.1k NOK 202.3k NOK
-67.4%

What improved

  • ↑

    Operating result improved

    Operating result +89.5k NOK → +182.4k NOK (op. margin 10.1% → 114.5%). Calculated

  • ↑

    Net result improved

    Net result +77.5k NOK → +165.4k NOK (net margin 8.7% → 103.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 227.5k NOK → 292.9k NOK (equity ratio 36.7% → 144.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 887.5k NOK to 159.3k NOK (-82.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 282.1k NOK → 242.7k NOK (-14.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.58× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 710.6k NOK → 1 NOK (-100.0% YoY). Calculated