Org.nr 980 565 777 2012 → 2013 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2013 vs 2012

Grew 7% on revenue

approved 2014-06-30; registry 2014-08-16; journal 2014 661457

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABC TOOLS AS. Revenue 1 010 NOK → 1 079 NOK (+6.8%). Equity -1.15m NOK → -665.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
1 010 NOK 1 079 NOK
+6.8%
Operating result
-97.6k NOK +459.3k NOK
+570.8%
Net result
n/m +457.9k NOK
—
Equity
-1.15m NOK -665.7k NOK
+42.2%
Cash
5 358 NOK 48.4k NOK
+803.5%
Total assets
23.5k NOK 671.7k NOK
+2754.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 010 NOK to 1 079 NOK (+6.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -97.6k NOK → +459.3k NOK (op. margin -9659.1% → 42567.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.15m NOK → -665.7k NOK (equity ratio -4897.7% → -99.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 358 NOK → 48.4k NOK (+803.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4 318 NOK → 514.7k NOK (+11819.8% YoY). Calculated