Org.nr 980 565 777 2022 → 2023 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, slipped into loss

approved 2024-02-22; registry 2024-02-26; journal 2024 311812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC TOOLS AS. Revenue 600.2k NOK → 643.6k NOK (+7.2%). Net result +17.2k NOK → -89.5k NOK. Equity 605.7k NOK → 554.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
600.2k NOK 643.6k NOK
+7.2%
Operating result
+21.7k NOK -89.3k NOK
-512.4%
Net result
+17.2k NOK -89.5k NOK
-618.7%
Equity
605.7k NOK 554.4k NOK
-8.5%
Cash
325.6k NOK 333.7k NOK
+2.5%
Total assets
1.05m NOK 952.0k NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 600.2k NOK to 643.6k NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 325.6k NOK → 333.7k NOK (+2.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +21.7k NOK → -89.3k NOK (op. margin 3.6% → -13.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.2k NOK profit to a loss of 89.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 605.7k NOK → 554.4k NOK (equity ratio 57.5% → 58.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 446.5k NOK → 551.8k NOK (+23.6% YoY). Calculated