Org.nr 925 702 684 2022 → 2023 Year-over-year analysis

ABC TRADE AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, slipped into loss

approved 2024-02-27; registry 2024-03-06; journal 2024 320533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC TRADE AS. Revenue 710.3k NOK → 529.5k NOK (-25.4%). Net result +54.5k NOK → -36.6k NOK. Equity 194.8k NOK → 158.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
710.3k NOK 529.5k NOK
-25.4%
Operating result
+69.9k NOK -48.4k NOK
-169.3%
Net result
+54.5k NOK -36.6k NOK
-167.2%
Equity
194.8k NOK 158.2k NOK
-18.8%
Cash
277.7k NOK 361.7k NOK
+30.3%
Total assets
367.8k NOK 452.7k NOK
+23.1%

What improved

  • ↑

    Cash rose

    Bank deposits 277.7k NOK → 361.7k NOK (+30.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 710.3k NOK to 529.5k NOK (-25.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +69.9k NOK → -48.4k NOK (op. margin 9.8% → -9.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 54.5k NOK profit to a loss of 36.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 194.8k NOK → 158.2k NOK (equity ratio 53.0% → 35.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 502.3k NOK → 2.49m NOK (71% → 470% of revenue). Calculated