Org.nr 954 053 024 2006 → 2007 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2007 vs 2006

Grew 14% on revenue, stronger earnings

approved 2008-04-21; registry 2008-05-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABC TRAFIKKSKOLE AS. Revenue 2.67m NOK → 3.05m NOK (+14.3%). Net result +330.8k NOK → +440.3k NOK. Equity 483.8k NOK → 274.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
2.67m NOK 3.05m NOK
+14.3%
Operating result
+489.8k NOK +625.7k NOK
+27.7%
Net result
+330.8k NOK +440.3k NOK
+33.1%
Equity
483.8k NOK 274.1k NOK
-43.3%
Cash
n/m 389.6k NOK
—
Total assets
2.18m NOK 2.50m NOK
+14.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.67m NOK to 3.05m NOK (+14.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +489.8k NOK → +625.7k NOK (op. margin 18.4% → 20.5%). Calculated

  • ↑

    Net result improved

    Net result +330.8k NOK → +440.3k NOK (net margin 12.4% → 14.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 483.8k NOK → 274.1k NOK (equity ratio 22.2% → 11.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.42m NOK (44% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 78.9k NOK → 103.3k NOK (+30.9% YoY). Calculated