Org.nr 954 053 024 2014 → 2015 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-05-31; registry 2016-07-11; journal 2016 663310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC TRAFIKKSKOLE AS. Revenue 5.81m NOK → 5.61m NOK (-3.3%). Net result +334.33m NOK → +528.85m NOK. Equity 285.8k NOK → 314.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
5.81m NOK 5.61m NOK
-3.3%
Operating result
+621.29m NOK +747.34m NOK
+20.3%
Net result
+334.33m NOK +528.85m NOK
+58.2%
Equity
285.8k NOK 314.6k NOK
+10.1%
Cash
29.6k NOK 391.6k NOK
+1221.4%
Total assets
3.26m NOK 3.33m NOK
+2.2%

What improved

  • ↑

    Operating result improved

    Operating result +621.29m NOK → +747.34m NOK (op. margin 10699.5% → 13314.7%). Calculated

  • ↑

    Net result improved

    Net result +334.33m NOK → +528.85m NOK (net margin 5757.6% → 9422.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 285.8k NOK → 314.6k NOK (equity ratio 8.8% → 9.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.6k NOK → 391.6k NOK (+1221.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.03m NOK → 2.91m NOK (52% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.81m NOK to 5.61m NOK (-3.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 196.0k NOK → 177.6k NOK (-9.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 379 NOK → 9 083 NOK. Reported fact