Org.nr 844 308 302 2001 → 2002 Year-over-year analysis

ABC TRAFIKKSKOLE STEINAR MYHRE AS: årsregnskap 2002 vs 2001

Grew 33% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABC TRAFIKKSKOLE STEINAR MYHRE AS. Revenue 455.6k NOK → 606.3k NOK (+33.1%). Net result -14.7k NOK → -4 333 NOK. Equity 95.8k NOK → 91.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE STEINAR MYHRE AS.

Scorecard

Revenue
455.6k NOK 606.3k NOK
+33.1%
Operating result
-20.3k NOK -6 974 NOK
+65.7%
Net result
-14.7k NOK -4 333 NOK
+70.6%
Equity
95.8k NOK 91.5k NOK
-4.5%
Cash
81.7k NOK 47.5k NOK
-41.8%
Total assets
164.0k NOK 162.7k NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 455.6k NOK to 606.3k NOK (+33.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -20.3k NOK → -6 974 NOK (op. margin -4.5% → -1.2%). Calculated

  • ↑

    Net result improved

    Net result -14.7k NOK → -4 333 NOK (net margin -3.2% → -0.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 197.3k NOK → 3 NOK (43% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 95.8k NOK → 91.5k NOK (equity ratio 58.4% → 56.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 81.7k NOK → 47.5k NOK (-41.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 16.7k NOK → 10.2k NOK (-39.0% YoY). Calculated