Org.nr 844 308 302 2018 → 2019 Year-over-year analysis

ABC TRAFIKKSKOLE STEINAR MYHRE AS: årsregnskap 2019 vs 2018

Shrank 48% on revenue, slipped into loss

approved 2020-06-03; registry 2020-06-13; journal 2020 431144

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC TRAFIKKSKOLE STEINAR MYHRE AS. Revenue 720.1k NOK → 374.1k NOK (-48.1%). Net result +144.8k NOK → -10.4k NOK. Equity 330.7k NOK → 320.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
720.1k NOK 374.1k NOK
-48.1%
Operating result
+155.6k NOK -12.8k NOK
-108.3%
Net result
+144.8k NOK -10.4k NOK
-107.2%
Equity
330.7k NOK 320.3k NOK
-3.1%
Cash
263.4k NOK 175.9k NOK
-33.2%
Total assets
421.2k NOK 395.3k NOK
-6.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 191.6k NOK → 3 222 NOK (27% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 720.1k NOK to 374.1k NOK (-48.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +155.6k NOK → -12.8k NOK (op. margin 21.6% → -3.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 144.8k NOK profit to a loss of 10.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 330.7k NOK → 320.3k NOK (equity ratio 78.5% → 81.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 263.4k NOK → 175.9k NOK (-33.2% YoY). Calculated