Org.nr 992 294 019 2017 → 2018 Year-over-year analysis

ABC TURBUSSER AS: årsregnskap 2018 vs 2017

Shrank 16% on revenue, weaker earnings

approved 2019-05-16; registry 2019-06-11; journal 2019 402044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC TURBUSSER AS. Revenue 4.58m NOK → 3.84m NOK (-16.2%). Net result +758.7k NOK → +581.4k NOK. Equity 7.79m NOK → 1.37m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TURBUSSER AS.

Scorecard

Revenue
4.58m NOK 3.84m NOK
-16.2%
Operating result
n/m +766.2k NOK
—
Net result
+758.7k NOK +581.4k NOK
-23.4%
Equity
7.79m NOK 1.37m NOK
-82.4%
Cash
274.4k NOK 2.48m NOK
+803.2%
Total assets
3.03m NOK 3.31m NOK
+9.3%

What improved

  • ↑

    Cash rose

    Bank deposits 274.4k NOK → 2.48m NOK (+803.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.14m NOK → 1.55m NOK (47% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.58m NOK to 3.84m NOK (-16.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +758.7k NOK → +581.4k NOK (net margin 16.6% → 15.1%). Calculated

  • ↓

    Equity eroded

    Book equity 7.79m NOK → 1.37m NOK (equity ratio 256.8% → 41.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 277.9k NOK → 228.4k NOK (-17.8% YoY). Calculated