Org.nr 992 294 019 2020 → 2021 Year-over-year analysis

ABC TURBUSSER AS: årsregnskap 2021 vs 2020

Shrank 45% on revenue

approved 2022-05-24; registry 2022-05-30; journal 2022 357694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC TURBUSSER AS. Revenue 1.41m NOK → 782.8k NOK (-44.5%). Net result -581.1k NOK → -664.5k NOK. Equity 7.89m NOK → 226.6k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TURBUSSER AS.

Scorecard

Revenue
1.41m NOK 782.8k NOK
-44.5%
Operating result
-642.7k NOK -629.8k NOK
+2.0%
Net result
-581.1k NOK -664.5k NOK
-14.4%
Equity
7.89m NOK 226.6k NOK
-97.1%
Cash
1.24m NOK 694.4k NOK
-44.0%
Total assets
3.14m NOK 2.13m NOK
-32.2%

What improved

  • ↑

    Operating result improved

    Operating result -642.7k NOK → -629.8k NOK (op. margin -45.5% → -80.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.79m NOK → 605.9k NOK (198% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.41m NOK to 782.8k NOK (-44.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -581.1k NOK → -664.5k NOK (net margin -41.2% → -84.9%). Calculated

  • ↓

    Equity eroded

    Book equity 7.89m NOK → 226.6k NOK (equity ratio 251.2% → 10.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.24m NOK → 694.4k NOK (-44.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 68.8k NOK → 604 NOK (-99.1% YoY). Calculated