Org.nr 992 655 259 2012 → 2013 Year-over-year analysis

ABC - VARMEPUMPER AS: årsregnskap 2013 vs 2012

Shrank 25% on revenue, slipped into loss

approved 2014-05-22; registry 2014-06-02; journal 2014 428949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABC - VARMEPUMPER AS. Revenue 615.8k NOK → 463.0k NOK (-24.8%). Net result +235.45m NOK → -38.24bn NOK. Equity 218.6k NOK → 180.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
615.8k NOK 463.0k NOK
-24.8%
Operating result
+201.7k NOK -51.6k NOK
-125.6%
Net result
+235.45m NOK -38.24bn NOK
-16339.3%
Equity
218.6k NOK 180.4k NOK
-17.5%
Cash
62.9k NOK 133.6k NOK
+112.5%
Total assets
257.6k NOK 258.4k NOK
+0.3%

What improved

  • ↑

    Cash rose

    Bank deposits 62.9k NOK → 133.6k NOK (+112.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 615.8k NOK to 463.0k NOK (-24.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +201.7k NOK → -51.6k NOK (op. margin 32.8% → -11.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 235.45m NOK profit to a loss of 38.24bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 218.6k NOK → 180.4k NOK (equity ratio 84.9% → 69.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 332.3k NOK → 411.9k NOK (+24.0% YoY). Calculated