Org.nr 992 655 259 2021 → 2022 Year-over-year analysis

ABC - VARMEPUMPER AS: årsregnskap 2022 vs 2021

Shrank 46% on revenue, returned to profit

approved 2023-06-22; registry 2023-06-26; journal 2023 521930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC - VARMEPUMPER AS. Revenue 946.4k NOK → 514.7k NOK (-45.6%). Net result -108.7k NOK → +7 491 NOK. Equity 89.0k NOK → 96.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC - VARMEPUMPER AS.

Scorecard

Revenue
946.4k NOK 514.7k NOK
-45.6%
Operating result
-139.3k NOK +9 604 NOK
+106.9%
Net result
-108.7k NOK +7 491 NOK
+106.9%
Equity
89.0k NOK 96.5k NOK
+8.4%
Cash
66.3k NOK 61.8k NOK
-6.9%
Total assets
229.2k NOK 167.0k NOK
-27.1%

What improved

  • ↑

    Operating result improved

    Operating result -139.3k NOK → +9 604 NOK (op. margin -14.7% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 108.7k NOK to a profit of 7 491 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 89.0k NOK → 96.5k NOK (equity ratio 38.8% → 57.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 506.0k NOK → 106.2k NOK (53% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 946.4k NOK to 514.7k NOK (-45.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 66.3k NOK → 61.8k NOK (-6.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 397.4k NOK → 266.6k NOK (-32.9% YoY). Calculated