Org.nr 919 060 581 2017 → 2018 Year-over-year analysis

ABC1 SERVICE AS: årsregnskap 2018 vs 2017

Shrank 75% on revenue, slipped into loss

approved 2019-06-30; registry 2019-07-27; journal 2019 798084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC1 SERVICE AS. Revenue 373.0k NOK → 92.4k NOK (-75.2%). Net result +57.0k NOK → -31.7k NOK. Equity 81.5k NOK → 49.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
373.0k NOK 92.4k NOK
-75.2%
Operating result
+74.4k NOK -31.2k NOK
-141.9%
Net result
+57.0k NOK -31.7k NOK
-155.5%
Equity
81.5k NOK 49.8k NOK
-38.9%
Cash
70.0k NOK 107.6k NOK
+53.7%
Total assets
236.8k NOK 112.0k NOK
-52.7%

What improved

  • ↑

    Cash rose

    Bank deposits 70.0k NOK → 107.6k NOK (+53.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 373.0k NOK to 92.4k NOK (-75.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +74.4k NOK → -31.2k NOK (op. margin 20.0% → -33.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.0k NOK profit to a loss of 31.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 81.5k NOK → 49.8k NOK (equity ratio 34.4% → 44.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 200 NOK → 22.7k NOK (1% → 25% of revenue). Calculated