Org.nr 919 060 581 2019 → 2020 Year-over-year analysis

ABC1 SERVICE AS: årsregnskap 2020 vs 2019

Shrank 19% on revenue, returned to profit

approved 2021-08-30; registry 2021-09-25; journal 2021 803214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC1 SERVICE AS. Revenue 427.9k NOK → 346.4k NOK (-19.0%). Net result -65.2k NOK → +178.6k NOK. Equity -15.4k NOK → 163.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
427.9k NOK 346.4k NOK
-19.0%
Operating result
-65.4k NOK +201.6k NOK
+408.5%
Net result
-65.2k NOK +178.6k NOK
+373.9%
Equity
-15.4k NOK 163.2k NOK
+1159.8%
Cash
103.2k NOK 158.8k NOK
+53.9%
Total assets
107.9k NOK 164.4k NOK
+52.4%

What improved

  • ↑

    Operating result improved

    Operating result -65.4k NOK → +201.6k NOK (op. margin -15.3% → 58.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 65.2k NOK to a profit of 178.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -15.4k NOK → 163.2k NOK (equity ratio -14.3% → 99.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 103.2k NOK → 158.8k NOK (+53.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 134.54×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 427.9k NOK to 346.4k NOK (-19.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2 503 NOK → 15.0k NOK (+498.4% YoY). Calculated