Org.nr 919 060 581 2022 → 2023 Year-over-year analysis

ABC1 SERVICE AS: årsregnskap 2023 vs 2022

Shrank 81% on revenue, slipped into loss, cash halved-plus

approved 2024-06-30; registry 2024-07-04; journal 2024 601321

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC1 SERVICE AS. Revenue 953.1k NOK → 178.1k NOK (-81.3%). Net result +340.5k NOK → -159.2k NOK. Equity 514.2k NOK → 242.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
953.1k NOK 178.1k NOK
-81.3%
Operating result
+439.6k NOK -158.8k NOK
-136.1%
Net result
+340.5k NOK -159.2k NOK
-146.7%
Equity
514.2k NOK 242.0k NOK
-52.9%
Cash
372.0k NOK 29.9k NOK
-92.0%
Total assets
648.3k NOK 369.4k NOK
-43.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.24m NOK → 2 NOK (235% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 953.1k NOK to 178.1k NOK (-81.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +439.6k NOK → -158.8k NOK (op. margin 46.1% → -89.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 340.5k NOK profit to a loss of 159.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 514.2k NOK → 242.0k NOK (equity ratio 79.3% → 65.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 372.0k NOK → 29.9k NOK (-92.0% YoY). Calculated