Org.nr 915 665 799 2018 → 2019 Year-over-year analysis

ABCALES AS: årsregnskap 2019 vs 2018

Shrank 25% on revenue, weaker earnings

approved 2020-05-13; registry 2020-05-28; journal 2020 377950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABCALES AS. Revenue 872.4k NOK → 653.9k NOK (-25.1%). Net result +93.1k NOK → +22.3k NOK. Equity -22.8k NOK → -522 NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
872.4k NOK 653.9k NOK
-25.1%
Operating result
-84 NOK +22.9k NOK
+27354.8%
Net result
+93.1k NOK +22.3k NOK
-76.0%
Equity
-22.8k NOK -522 NOK
+97.7%
Cash
100.8k NOK 68.2k NOK
-32.3%
Total assets
175.5k NOK 142.9k NOK
-18.6%

What improved

  • ↑

    Operating result improved

    Operating result -84 NOK → +22.9k NOK (op. margin -0.0% → 3.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -22.8k NOK → -522 NOK (equity ratio -13.0% → -0.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 829.4k NOK → 565.8k NOK (95% → 87% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 872.4k NOK to 653.9k NOK (-25.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +93.1k NOK → +22.3k NOK (net margin 10.7% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.8k NOK → 68.2k NOK (-32.3% YoY). Calculated