Org.nr 988 382 906 2005 → 2006 Year-over-year analysis

ABCDEF AS: årsregnskap 2006 vs 2005

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABCDEF AS. Net result -7 366 NOK → -1.35m NOK. Equity 1 426 NOK → 80.4k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABCDEF AS.

Scorecard

Operating result
-7 438 NOK -39.6k NOK
-432.6%
Net result
-7 366 NOK -1.35m NOK
-18176.2%
Equity
1 426 NOK 80.4k NOK
+5538.6%
Cash
n/m 183.7k NOK
—
Total assets
1 444 NOK 5.10m NOK
+353400.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1 426 NOK → 80.4k NOK (equity ratio 98.8% → 1.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 426 NOK → 1.00m NOK (+998.6k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 438 NOK → -39.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -7 366 NOK → -1.35m NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.31× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation