Org.nr 988 382 906 2008 → 2009 Year-over-year analysis

ABCDEF AS: årsregnskap 2009 vs 2008

Grew 367% on revenue

approved 2010-06-28; registry 2010-07-20; journal 2010 527315

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ABCDEF AS. Revenue 433.5k NOK → 2.02m NOK (+367.1%). Equity 1.80m NOK → 7.17m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABCDEF AS.

At a glance

Revenue

433.5k NOK 2.02m NOK

+367.1%

Operating result

+1.44m NOK n/m

—

Net result

+784.1k NOK n/m

—

Equity

1.80m NOK 7.17m NOK

+297.7%

Cash

8 360 NOK 854.4k NOK

+10120.0%

Total assets

9.16m NOK 16.98m NOK

+85.3%

↑
Revenue rose

Operating income / revenue moved from 433.5k NOK to 2.02m NOK (+367.1% YoY). Calculated
↑
Equity strengthened

Book equity 1.80m NOK → 7.17m NOK (equity ratio 19.7% → 42.2%). Calculated
↑
Cash rose

Bank deposits 8 360 NOK → 854.4k NOK (+10120.0% YoY). Calculated

·
Payroll increased

Salary cost 5 507 NOK → 395.9k NOK (1% → 20% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 1.19m NOK → 961.5k NOK. Reported fact