Org.nr 988 382 906 2010 → 2011 Year-over-year analysis

ABCDEF AS: årsregnskap 2011 vs 2010

Shrank 12% on revenue, cash halved-plus, fresh owner capital

approved 2012-06-28; registry 2012-07-16; journal 2012 536525

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABCDEF AS. Revenue 1.61m NOK → 1.42m NOK (-11.9%). Equity -5.27m NOK → -2.47m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABCDEF AS.

Scorecard

Revenue
1.61m NOK 1.42m NOK
-11.9%
Equity
-5.27m NOK -2.47m NOK
+53.1%
Cash
55.4k NOK 256 NOK
-99.5%
Total assets
17.97m NOK 7.73m NOK
-57.0%

What improved

  • ↑

    Equity strengthened

    Book equity -5.27m NOK → -2.47m NOK (equity ratio -29.3% → -32.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100 NOK → 2.00m NOK (+2.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.61m NOK to 1.42m NOK (-11.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 55.4k NOK → 256 NOK (-99.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 873.8k NOK → 6.33m NOK. Reported fact