Org.nr 988 382 906 2019 → 2020 Year-over-year analysis

ABCDEF AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-06-10; registry 2021-07-22; journal 2021 527000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABCDEF AS. Revenue 60.0k NOK → 60.0k NOK (0.0%). Net result +129.0k NOK → +206.8k NOK. Equity 16.25m NOK → 44.97m NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABCDEF AS.

Scorecard

Revenue
60.0k NOK 60.0k NOK
0.0%
Operating result
-1 812 NOK -340.7k NOK
-18700.1%
Net result
+129.0k NOK +206.8k NOK
+60.3%
Equity
16.25m NOK 44.97m NOK
+176.8%
Cash
1.64m NOK 381.1k NOK
-76.8%
Total assets
44.87m NOK 71.64m NOK
+59.7%

What improved

  • ↑

    Net result improved

    Net result +129.0k NOK → +206.8k NOK (net margin 215.0% → 344.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.25m NOK → 44.97m NOK (equity ratio 36.2% → 62.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.00m NOK → 2.03m NOK (+30.6k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 812 NOK → -340.7k NOK (op. margin -3.0% → -567.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.64m NOK → 381.1k NOK (-76.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.64m NOK → 381.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 536.6k NOK → 5.00m NOK. Reported fact