Org.nr 988 947 938 2020 → 2021 Year-over-year analysis

ABCF INVEST AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-05-04; registry 2022-06-20; journal 2022 459951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABCF INVEST AS. Net result +602.5k NOK → +13.68m NOK. Equity 45.74m NOK → 49.45m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABCF INVEST AS.

Scorecard

Operating result
-76.3k NOK -215.0k NOK
-181.9%
Net result
+602.5k NOK +13.68m NOK
+2170.4%
Equity
45.74m NOK 49.45m NOK
+8.1%
Cash
6.05m NOK 8.61m NOK
+42.3%
Total assets
45.74m NOK 59.45m NOK
+30.0%

What improved

  • ↑

    Net result improved

    Net result +602.5k NOK → +13.68m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 45.74m NOK → 49.45m NOK (equity ratio 100.0% → 83.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.05m NOK → 8.61m NOK (+42.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -76.3k NOK → -215.0k NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 10.2k NOK → 88.3k NOK (+766.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 430 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 50.83m NOK. Reported fact