ABCGRAFISK AS: årsregnskap 2011 vs 2010
Grew 6% on revenue, fresh owner capital
approved 2012-08-31; registry 2012-09-10; journal 2012 752704
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ABCGRAFISK AS. Revenue 4.11m NOK → 4.34m NOK (+5.6%). Net result -160.9k NOK → -151.6k NOK. Equity 755.5k NOK → 603.9k NOK.
On the constructive side: revenue rose; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABCGRAFISK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.11m NOK to 4.34m NOK (+5.6% YoY). Calculated
-
↑
Net result improved
Net result -160.9k NOK → -151.6k NOK (net margin -3.9% → -3.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 745 NOK → 745.0k NOK (+744.3k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 755.5k NOK → 603.9k NOK (equity ratio 37.6% → 37.2%). Calculated
-
↓
Cash fell
Bank deposits 136.0k NOK → 68.7k NOK (-49.5% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1.08m NOK → 1.14m NOK (+5.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 117.2k NOK → 130.0k NOK. Reported fact