Org.nr 921 956 851 2018 → 2019 Year-over-year analysis

ABD ELEKTRO AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-09-22; registry 2020-09-26; journal 2020 866373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABD ELEKTRO AS. Revenue 0 NOK → 7.77m NOK. Net result +12.4k NOK → +6.42m NOK. Equity 374.1k NOK → 786.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABD ELEKTRO AS.

Scorecard

Revenue
0 NOK 7.77m NOK
—
Operating result
+12.4k NOK +541.0k NOK
+4262.5%
Net result
+12.4k NOK +6.42m NOK
+51779.6%
Equity
374.1k NOK 786.6k NOK
+110.2%
Cash
400.0k NOK 1 172 NOK
-99.7%
Total assets
401.0k NOK 126.8k NOK
-68.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7.77m NOK. Calculated

  • ↑

    Operating result improved

    Operating result +12.4k NOK → +541.0k NOK. Calculated

  • ↑

    Net result improved

    Net result +12.4k NOK → +6.42m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 374.1k NOK → 786.6k NOK (equity ratio 93.3% → 620.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 400.0k NOK → 1 172 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.93× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 386.5k NOK → 400 NOK — check capital reduction, conversion, or reclassification. Interpretation