Org.nr 994 248 758 2016 → 2017 Year-over-year analysis

ABD-HOLDING AS: årsregnskap 2017 vs 2016

Shrank 87% on revenue, cash halved-plus

approved 2018-06-30; registry 2018-07-16; journal 2018 714152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABD-HOLDING AS. Revenue 864.8k NOK → 108.6k NOK (-87.4%). Equity 6.22m NOK → 1.48m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
864.8k NOK 108.6k NOK
-87.4%
Equity
6.22m NOK 1.48m NOK
-76.2%
Cash
767.3k NOK 328.3k NOK
-57.2%
Total assets
865.6k NOK 607.6k NOK
-29.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 864.8k NOK to 108.6k NOK (-87.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6.22m NOK → 1.48m NOK (equity ratio 719.0% → 243.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 767.3k NOK → 328.3k NOK (-57.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.40× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9 678 NOK → 2.50m NOK (1% → 2301% of revenue). Calculated