Org.nr 994 248 758 2018 → 2019 Year-over-year analysis

ABD-HOLDING AS: årsregnskap 2019 vs 2018

Shrank 91% on revenue

approved 2020-08-06; registry 2020-09-01; journal 2020 722483

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABD-HOLDING AS. Revenue 3.89m NOK → 344.1k NOK (-91.2%). Equity 1.37m NOK → 608.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABD-HOLDING AS.

Scorecard

Revenue
3.89m NOK 344.1k NOK
-91.2%
Operating result
n/m +759.1k NOK
—
Net result
n/m +767.5k NOK
—
Equity
1.37m NOK 608.1k NOK
-55.7%
Cash
n/m 514.9k NOK
—
Total assets
2.43m NOK 178.9k NOK
-92.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.24m NOK → 7 892 NOK (32% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.89m NOK to 344.1k NOK (-91.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.37m NOK → 608.1k NOK (equity ratio 56.4% → 339.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.00× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.73m NOK → 124.5k NOK (-92.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9 200 NOK → 200.0k NOK. Reported fact