Org.nr 994 248 758 2021 → 2022 Year-over-year analysis

ABD-HOLDING AS: årsregnskap 2022 vs 2021

Grew 144% on revenue, returned to profit

approved 2023-08-04; registry 2023-08-22; journal 2023 703230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABD-HOLDING AS. Revenue 50.0k NOK → 122.0k NOK (+144.0%). Net result -88.5k NOK → +415.4k NOK. Equity 593.7k NOK → 9 027 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABD-HOLDING AS.

Scorecard

Revenue
50.0k NOK 122.0k NOK
+144.0%
Operating result
-88.4k NOK -20.7k NOK
+76.6%
Net result
-88.5k NOK +415.4k NOK
+569.2%
Equity
593.7k NOK 9 027 NOK
-98.5%
Cash
252.2k NOK 146.0k NOK
-42.1%
Total assets
1.68m NOK 1.97m NOK
+17.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 122.0k NOK (+144.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -88.4k NOK → -20.7k NOK (op. margin -176.7% → -17.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 88.5k NOK to a profit of 415.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 593.7k NOK → 9 027 NOK (equity ratio 35.3% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 252.2k NOK → 146.0k NOK (-42.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.21× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 606.4k NOK → 621.4k NOK. Reported fact