Org.nr 991 482 148 2014 → 2015 Year-over-year analysis

ABD RØRSERVICE AS: årsregnskap 2015 vs 2014

Shrank 6% on revenue, stronger earnings

approved 2016-05-20; registry 2016-07-12; journal 2016 670306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABD RØRSERVICE AS. Revenue 15.47m NOK → 14.48m NOK (-6.4%). Net result +465.2k NOK → +825.6k NOK. Equity 744.4k NOK → 570.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABD RØRSERVICE AS.

Scorecard

Revenue
15.47m NOK 14.48m NOK
-6.4%
Operating result
+659.4k NOK +1.15m NOK
+74.6%
Net result
+465.2k NOK +825.6k NOK
+77.5%
Equity
744.4k NOK 570.0k NOK
-23.4%
Cash
160.2k NOK 787.9k NOK
+391.9%
Total assets
4.80m NOK 5.96m NOK
+24.0%

What improved

  • ↑

    Operating result improved

    Operating result +659.4k NOK → +1.15m NOK (op. margin 4.3% → 7.9%). Calculated

  • ↑

    Net result improved

    Net result +465.2k NOK → +825.6k NOK (net margin 3.0% → 5.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 160.2k NOK → 787.9k NOK (+391.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.47m NOK to 14.48m NOK (-6.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 744.4k NOK → 570.0k NOK (equity ratio 15.5% → 9.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.93m NOK → 6.86m NOK (-23.2% YoY). Calculated