Org.nr 991 482 148 2018 → 2019 Year-over-year analysis

ABD RØRSERVICE AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-05-08; registry 2020-06-08; journal 2020 396287

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABD RØRSERVICE AS. Revenue 18.02m NOK → 18.18m NOK (+0.9%). Net result +497.6k NOK → +448.6k NOK. Equity 1.46m NOK → 1.91m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABD RØRSERVICE AS.

Scorecard

Revenue
18.02m NOK 18.18m NOK
+0.9%
Operating result
+658.7k NOK +593.9k NOK
-9.8%
Net result
+497.6k NOK +448.6k NOK
-9.8%
Equity
1.46m NOK 1.91m NOK
+30.7%
Cash
2.01m NOK 4.95m NOK
+146.7%
Total assets
6.17m NOK 9.15m NOK
+48.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.02m NOK to 18.18m NOK (+0.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.46m NOK → 1.91m NOK (equity ratio 23.7% → 20.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.01m NOK → 4.95m NOK (+146.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.13m NOK → 5.48m NOK (34% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +658.7k NOK → +593.9k NOK (op. margin 3.7% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +497.6k NOK → +448.6k NOK (net margin 2.8% → 2.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 8.79m NOK → 9.64m NOK (+9.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 296.8k NOK. Reported fact