Org.nr 895 811 572 2014 → 2015 Year-over-year analysis

ABDALY SPESIALIST ALLMENNMEDISIN AS: årsregnskap 2015 vs 2014

Grew 6% on revenue, cash halved-plus

approved 2016-06-30; registry 2016-08-30; journal 2016 878651

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABDALY SPESIALIST ALLMENNMEDISIN AS. Revenue 4.40m NOK → 4.69m NOK (+6.5%). Equity 14.17m NOK → 15.21m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABDALY SPESIALIST ALLMENNMEDISIN AS.

Scorecard

Revenue
4.40m NOK 4.69m NOK
+6.5%
Operating result
+2.46m NOK +2.52m NOK
+2.5%
Equity
14.17m NOK 15.21m NOK
+7.3%
Cash
351.3k NOK 59.0k NOK
-83.2%
Total assets
14.99m NOK 16.09m NOK
+7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.40m NOK to 4.69m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.46m NOK → +2.52m NOK (op. margin 55.9% → 53.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.17m NOK → 15.21m NOK (equity ratio 94.5% → 94.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 971.2k NOK → 962.2k NOK (22% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 351.3k NOK → 59.0k NOK (-83.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 80.0k NOK → 57.5k NOK (-28.1% YoY). Calculated