Org.nr 895 811 572 2017 → 2018 Year-over-year analysis

ABDALY SPESIALIST ALLMENNMEDISIN AS: årsregnskap 2018 vs 2017

Grew 17% on revenue, returned to profit, cash halved-plus

approved 2019-06-27; registry 2019-07-24; journal 2019 776473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABDALY SPESIALIST ALLMENNMEDISIN AS. Revenue 5.06m NOK → 5.94m NOK (+17.2%). Net result -1.04m NOK → +5.37m NOK. Equity 9.72m NOK → 15.03m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABDALY SPESIALIST ALLMENNMEDISIN AS.

Scorecard

Revenue
5.06m NOK 5.94m NOK
+17.2%
Operating result
+3.24m NOK +3.98m NOK
+22.8%
Net result
-1.04m NOK +5.37m NOK
+616.3%
Equity
9.72m NOK 15.03m NOK
+54.7%
Cash
1.08m NOK 57.5k NOK
-94.7%
Total assets
10.60m NOK 16.14m NOK
+52.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.06m NOK to 5.94m NOK (+17.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.24m NOK → +3.98m NOK (op. margin 64.0% → 67.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.04m NOK to a profit of 5.37m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.72m NOK → 15.03m NOK (equity ratio 91.7% → 93.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.08m NOK → 57.5k NOK (-94.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.08m NOK → 57.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 750.1k NOK → 901.3k NOK (15% → 15% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 31.0k NOK → 21.1k NOK (-32.1% YoY). Calculated