Org.nr 930 733 814 2022 → 2023 Year-over-year analysis

ABE BORING AS: årsregnskap 2023 vs 2022

Shrank 17% on revenue, stronger earnings

approved 2024-06-28; registry 2024-07-24; journal 2024 586407

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABE BORING AS. Revenue 19.08m NOK → 15.80m NOK (-17.2%). Net result +528.7k NOK → +6.17m NOK. Equity 7.13m NOK → 6.19m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABE BORING AS.

Scorecard

Revenue
19.08m NOK 15.80m NOK
-17.2%
Operating result
+87 NOK +20.71m NOK
+23801741.4%
Net result
+528.7k NOK +6.17m NOK
+1067.0%
Equity
7.13m NOK 6.19m NOK
-13.2%
Cash
2.16m NOK 1.20m NOK
-44.3%
Total assets
11.93m NOK 9.67m NOK
-18.9%

What improved

  • ↑

    Operating result improved

    Operating result +87 NOK → +20.71m NOK (op. margin 0.0% → 131.0%). Calculated

  • ↑

    Net result improved

    Net result +528.7k NOK → +6.17m NOK (net margin 2.8% → 39.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.94m NOK → 4.57m NOK (26% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.08m NOK to 15.80m NOK (-17.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.13m NOK → 6.19m NOK (equity ratio 59.8% → 64.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.16m NOK → 1.20m NOK (-44.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.60m NOK → 15.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.80m NOK → 2.98m NOK (-38.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.06m NOK → 2.18m NOK. Reported fact