Org.nr 998 872 308 2015 → 2016 Year-over-year analysis

ABE CONSULTING AS: årsregnskap 2016 vs 2015

Weaker earnings, fresh owner capital

approved 2017-03-09; registry 2017-03-13; journal 2017 227790

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABE CONSULTING AS. Revenue 4.17m NOK → 4.35m NOK (+4.4%). Net result +814.0k NOK → +496.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABE CONSULTING AS.

Scorecard

Revenue
4.17m NOK 4.35m NOK
+4.4%
Operating result
+112.2k NOK +658.6k NOK
+487.2%
Net result
+814.0k NOK +496.9k NOK
-39.0%
Equity
2.01m NOK n/m
—
Cash
2.36m NOK 2.79m NOK
+18.4%
Total assets
2.90m NOK 3.27m NOK
+12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.17m NOK to 4.35m NOK (+4.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +112.2k NOK → +658.6k NOK (op. margin 2.7% → 15.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.36m NOK → 2.79m NOK (+18.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.5k NOK → 30.0k NOK (+9 485 NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.65m NOK → 2 NOK (40% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +814.0k NOK → +496.9k NOK (net margin 19.5% → 11.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 868.2k NOK → 481.1k NOK (-44.6% YoY). Calculated