Org.nr 981 566 459 2003 → 2004 Year-over-year analysis

ABE STAR PARKETT AS: årsregnskap 2004 vs 2003

Shrank 6% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABE STAR PARKETT AS. Revenue 2.55m NOK → 2.38m NOK (-6.5%). Net result +541.0k NOK → +171.6k NOK. Equity 133.7k NOK → 157.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.55m NOK 2.38m NOK
-6.5%
Operating result
+722.1k NOK +227.7k NOK
-68.5%
Net result
+541.0k NOK +171.6k NOK
-68.3%
Equity
133.7k NOK 157.3k NOK
+17.7%
Total assets
1 332 NOK 1.57m NOK
+117750.8%

What improved

  • ↑

    Equity strengthened

    Book equity 133.7k NOK → 157.3k NOK (equity ratio 10038.4% → 10.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.03m NOK → 1 NOK (41% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.55m NOK to 2.38m NOK (-6.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +722.1k NOK → +227.7k NOK (op. margin 28.4% → 9.6%). Calculated

  • ↓

    Net result weakened

    Net result +541.0k NOK → +171.6k NOK (net margin 21.3% → 7.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 239.7k NOK → 259.8k NOK (+8.4% YoY). Calculated