ABE STAR PARKETT AS: årsregnskap 2006 vs 2005
Shrank 12% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ABE STAR PARKETT AS. Revenue 2.85m NOK → 2.51m NOK (-12.1%). Equity 525.1k NOK → 437.7k NOK.
Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
2.85m NOK
2.51m NOK
-12.1%
Operating result
n/m
-98.8k NOK
—
Equity
525.1k NOK
437.7k NOK
-16.6%
Cash
n/m
202.2k NOK
—
Total assets
1.72m NOK
185.5k NOK
-89.2%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.85m NOK to 2.51m NOK (-12.1% YoY). Calculated
-
↓
Equity eroded
Book equity 525.1k NOK → 437.7k NOK (equity ratio 30.5% → 236.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.34m NOK → 1.40m NOK (47% → 56% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 216.5k NOK → 448.1k NOK (+107.0% YoY). Calculated