Org.nr 983 949 177 2012 → 2013 Year-over-year analysis

ABECO AS: årsregnskap 2013 vs 2012

Shrank 7% on revenue, weaker earnings, cash halved-plus

approved 2014-06-18; registry 2014-07-02; journal 2014 536232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABECO AS. Revenue 1.63m NOK → 1.52m NOK (-6.7%). Net result -53.1k NOK → -80.8k NOK. Equity 253.7k NOK → 99.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABECO AS.

Scorecard

Revenue
1.63m NOK 1.52m NOK
-6.7%
Operating result
+164.1k NOK -104.8k NOK
-163.8%
Net result
-53.1k NOK -80.8k NOK
-52.2%
Equity
253.7k NOK 99.4k NOK
-60.8%
Cash
453.6k NOK 157.8k NOK
-65.2%
Total assets
894.7k NOK 398.8k NOK
-55.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 1.52m NOK (-6.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +164.1k NOK → -104.8k NOK (op. margin 10.1% → -6.9%). Calculated

  • ↓

    Net result weakened

    Net result -53.1k NOK → -80.8k NOK (net margin -3.3% → -5.3%). Calculated

  • ↓

    Equity eroded

    Book equity 253.7k NOK → 99.4k NOK (equity ratio 28.4% → 24.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 453.6k NOK → 157.8k NOK (-65.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 103.6k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 104.6k NOK → 65.5k NOK. Reported fact