Org.nr 817 136 532 2019 → 2020 Year-over-year analysis

ABEIENDOM HOLDING AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-06-18; registry 2021-07-17; journal 2021 507547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABEIENDOM HOLDING AS. Revenue 280.0k NOK → 280.0k NOK (0.0%). Net result +395.3k NOK → -501.3k NOK. Equity 9.62m NOK → 120.7k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABEIENDOM HOLDING AS.

Scorecard

Revenue
280.0k NOK 280.0k NOK
0.0%
Operating result
+226.2k NOK -17.7k NOK
-107.8%
Net result
+395.3k NOK -501.3k NOK
-226.8%
Equity
9.62m NOK 120.7k NOK
-98.7%
Cash
480.7k NOK 16.3k NOK
-96.6%
Total assets
578.7k NOK 8.31m NOK
+1335.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +226.2k NOK → -17.7k NOK (op. margin 80.8% → -6.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 395.3k NOK profit to a loss of 501.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.62m NOK → 120.7k NOK (equity ratio 1662.7% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 480.7k NOK → 16.3k NOK (-96.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.51× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 786.7k NOK → 7.76m NOK. Reported fact